Scorpio Tankers (MEX:STNG N) Cyclically Adjusted FCF per Share: MXN98.39 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:STNG N Scorpio Tankers Inc MEX:STNG N
71 GF Score
Price MXN1,230.00
GF Value MXN1,016.11
! 5 Warning Signs
View Full Analysis

What is Scorpio Tankers Cyclically Adjusted FCF per Share?

Scorpio Tankers MEX:STNG N 71 Cyclically Adjusted FCF per Share is MXN98.39 as of Jun. 2026. GuruFocus rates MEX:STNG N with a GF Score™ of 71/100 and a GF Value™ of MXN1,016.11. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Scorpio Tankers's adjusted free cash flow per share for the three months ended in Jun. 2026 was MXN96.339. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN98.39 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Scorpio Tankers's average Cyclically Adjusted FCF Growth Rate was 60.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Scorpio Tankers was 22.90% per year. The lowest was -6.80% per year. And the median was 5.00% per year.

As of today (2026-08-09), Scorpio Tankers's current stock price is MXN1230.00. Scorpio Tankers's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was MXN98.39. Scorpio Tankers's Cyclically Adjusted Price-to-FCF of today is 12.50.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Scorpio Tankers was 219.40. The lowest was 10.22. And the median was 14.82.


Scorpio Tankers  (MEX:STNG N) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Scorpio Tankers's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1230.00/98.39
=12.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Scorpio Tankers was 219.40. The lowest was 10.22. And the median was 14.82.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Scorpio Tankers Cyclically Adjusted FCF per Share Related Terms


Scorpio Tankers Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Scorpio Tankers's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Scorpio Tankers Cyclically Adjusted FCF per Share Chart

Scorpio Tankers Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -530.27 -396.29 -176.15 7.07 102.14

Scorpio Tankers Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 78.89 88.49 102.14 84.02 98.39

MEX:STNG N vs SUNC, KNTK, INSW: Cyclically Adjusted FCF per Share Comparison

For the Oil & Gas Midstream subindustry, Scorpio Tankers's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Scorpio Tankers Cyclically Adjusted Price-to-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Scorpio Tankers's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Scorpio Tankers's Cyclically Adjusted Price-to-FCF falls into.


MEX:STNG N
71GF Score
Scorpio Tankers Inc MEX:STNG N
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Scorpio Tankers Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Scorpio Tankers's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=96.339/333.9520*333.9520
=96.339

Current CPI (Jun. 2026) = 333.9520.

Scorpio Tankers Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 23.824 241.428 32.954
201612 10.342 241.432 14.305
201703 -57.585 243.801 -78.878
201706 -38.785 244.955 -52.876
201709 -59.340 246.819 -80.288
201712 -39.962 246.524 -54.134
201803 5.051 249.554 6.759
201806 10.140 251.989 13.438
201809 -16.971 252.439 -22.451
201812 3.650 251.233 4.852
201903 22.502 254.202 29.561
201906 2.099 256.143 2.737
201909 -20.222 256.759 -26.302
201912 -3.222 256.974 -4.187
202003 -7.367 258.115 -9.532
202006 71.829 257.797 93.048
202009 31.317 260.280 40.181
202012 -1.914 260.474 -2.454
202103 -6.935 264.877 -8.744
202106 6.230 271.696 7.658
202109 -6.212 274.310 -7.563
202112 16.358 278.802 19.594
202203 -3.142 287.504 -3.650
202206 39.277 296.311 44.266
202209 99.117 296.808 111.521
202212 97.684 296.797 109.913
202303 81.719 301.836 90.414
202306 68.234 305.109 74.684
202309 58.605 307.789 63.587
202312 59.086 306.746 64.326
202403 67.435 312.332 72.103
202406 90.557 314.175 96.257
202409 73.522 315.301 77.871
202412 31.862 315.605 33.714
202503 16.820 319.799 17.564
202506 40.881 322.561 42.325
202509 44.271 324.800 45.518
202512 55.604 324.054 57.302
202603 31.106 330.213 31.458
202606 96.339 333.952 96.339

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN98.39 mean?
Scorpio Tankers (MEX:STNG N) has a Cyclically Adjusted FCF per Share of MXN98.39 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Scorpio Tankers and its competitors.
Is Scorpio Tankers' Cyclically Adjusted FCF per Share too high?
Scorpio Tankers' current Cyclically Adjusted FCF per Share is MXN98.39. Overall, Scorpio Tankers has a GF Score™ of 71/100, reflecting its overall financial health beyond just this single metric.
How does Scorpio Tankers' Cyclically Adjusted FCF per Share compare to SUNC and KNTK?
Scorpio Tankers' Cyclically Adjusted FCF per Share of MXN98.39 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Oil & Gas company?
A good Cyclically Adjusted FCF per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Scorpio Tankers and its competitors. Scorpio Tankers's current Cyclically Adjusted FCF per Share is MXN98.39. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Scorpio Tankers stock overvalued right now?
Scorpio Tankers (MEX:STNG N) has a current Cyclically Adjusted FCF per Share of MXN98.39. The stock's GF Value™ is MXN1,016.11, compared to a current price of MXN1,230.00 — trading 21% above its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN98.39. Scorpio Tankers' overall GF Score™ is 71/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Scorpio Tankers (MEX:STNG N), the current Cyclically Adjusted FCF per Share is MXN98.39 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Scorpio Tankers (MEX:STNG N) Overvalued in 2026?

Based on GuruFocus' analysis, Scorpio Tankers stock appears to be overvalued. The current stock price of MXN1,230.00 is trading 21% above its estimated GF Value™ of MXN1,016.11.

Key valuation signals for MEX:STNG N:

  • Cyclically Adjusted FCF per Share: MXN98.39
  • GF Value™: MXN1,016.11 vs. price of MXN1,230.00 (21% above fair value)
  • GF Score™: 71/100 with 5 warning signs

No single metric tells the full story. See the MEX:STNG N stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Scorpio Tankers Business Description

Industry EnergyOil & Gas
Other Exchanges STNG:USAS0QA:Germany
Address 99 Boulevard du Jardin Exotique, Monaco, MCO, 98000
Scorpio Tankers Inc is a provider of marine transportation of petroleum products. It owned, lease financed, or chartered in vessels spanning three different vessel segments Handymax, MR, and LR2. The company's fleet of tankers is the eco-friendly, and newest fleet on the water hauling clean petroleum products. It provides seaborne transportation of crude oil and refined petroleum products. The company generates the majority of its revenue from LR2.
71GF Score

Get the complete analysis for MEX:STNG N

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN1,230.00
Price
MXN1,016.11
GF Value